Liquid Staking (LST) & Restaking (LRT) Yield Solver

Evaluate ETH validator consensus yield, AVS restaking rewards, protocol fee cuts, and risk premium over the 10-year US Treasury benchmark.

Deposit & Staking Protocol Terms

ETH Staked Deposit (ETH)

ETH Price in USD ($)

Base LST Staking APY (Consensus + MEV %)

AVS Restaking Incentive APY (%)

Protocol Operator Management Fee (%)

Risk-Free US 10-Yr Treasury Benchmark (%)

Gross Blended Staking & Restaking APY

6.25% APY

Net Annual Staking Yield (After 10% Fee)

5.63% Net APY

Annual Passive Cash Flow in ETH & USD

+2.81 ETH ($9,562 / yr)

Spread Over Risk-Free Treasury Benchmark

+1.38% Net Alpha Over Treasuries